Car Loan EMI Calculator
Get behind the wheel faster. Our Car Loan EMI Calculator helps you figure out your monthly payments and total cost, so you can drive away with confidence.
Enter Your Loan Details
Plan Your Loan Prepayment
Payment Summary
EMI Payable₹16,801.49
Total Interest₹2,08,089.34
Total Payable₹10,08,089.34
Visual Loan Breakdown
Detailed Loan Amortization Schedule
Month | Principal | Interest | Prepayment | Total Payment | Balance |
---|---|---|---|---|---|
1 | ₹10,468.16 | ₹6,333.33 | ₹16,801.49 | ₹7,89,531.84 | |
2 | ₹10,551.03 | ₹6,250.46 | ₹16,801.49 | ₹7,78,980.82 | |
3 | ₹10,634.56 | ₹6,166.93 | ₹16,801.49 | ₹7,68,346.26 | |
4 | ₹10,718.75 | ₹6,082.74 | ₹16,801.49 | ₹7,57,627.51 | |
5 | ₹10,803.60 | ₹5,997.88 | ₹16,801.49 | ₹7,46,823.91 | |
6 | ₹10,889.13 | ₹5,912.36 | ₹16,801.49 | ₹7,35,934.77 | |
7 | ₹10,975.34 | ₹5,826.15 | ₹16,801.49 | ₹7,24,959.43 | |
8 | ₹11,062.23 | ₹5,739.26 | ₹16,801.49 | ₹7,13,897.21 | |
9 | ₹11,149.80 | ₹5,651.69 | ₹16,801.49 | ₹7,02,747.40 | |
10 | ₹11,238.07 | ₹5,563.42 | ₹16,801.49 | ₹6,91,509.33 | |
11 | ₹11,327.04 | ₹5,474.45 | ₹16,801.49 | ₹6,80,182.29 | |
12 | ₹11,416.71 | ₹5,384.78 | ₹16,801.49 | ₹6,68,765.58 | |
13 | ₹11,507.09 | ₹5,294.39 | ₹16,801.49 | ₹6,57,258.48 | |
14 | ₹11,598.19 | ₹5,203.30 | ₹16,801.49 | ₹6,45,660.29 | |
15 | ₹11,690.01 | ₹5,111.48 | ₹16,801.49 | ₹6,33,970.28 | |
16 | ₹11,782.56 | ₹5,018.93 | ₹16,801.49 | ₹6,22,187.72 | |
17 | ₹11,875.84 | ₹4,925.65 | ₹16,801.49 | ₹6,10,311.89 | |
18 | ₹11,969.85 | ₹4,831.64 | ₹16,801.49 | ₹5,98,342.03 | |
19 | ₹12,064.61 | ₹4,736.87 | ₹16,801.49 | ₹5,86,277.42 | |
20 | ₹12,160.13 | ₹4,641.36 | ₹16,801.49 | ₹5,74,117.29 | |
21 | ₹12,256.39 | ₹4,545.10 | ₹16,801.49 | ₹5,61,860.90 | |
22 | ₹12,353.42 | ₹4,448.07 | ₹16,801.49 | ₹5,49,507.47 | |
23 | ₹12,451.22 | ₹4,350.27 | ₹16,801.49 | ₹5,37,056.25 | |
24 | ₹12,549.79 | ₹4,251.70 | ₹16,801.49 | ₹5,24,506.46 | |
25 | ₹12,649.15 | ₹4,152.34 | ₹16,801.49 | ₹5,11,857.31 | |
26 | ₹12,749.29 | ₹4,052.20 | ₹16,801.49 | ₹4,99,108.03 | |
27 | ₹12,850.22 | ₹3,951.27 | ₹16,801.49 | ₹4,86,257.81 | |
28 | ₹12,951.95 | ₹3,849.54 | ₹16,801.49 | ₹4,73,305.86 | |
29 | ₹13,054.48 | ₹3,747.00 | ₹16,801.49 | ₹4,60,251.38 | |
30 | ₹13,157.83 | ₹3,643.66 | ₹16,801.49 | ₹4,47,093.55 | |
31 | ₹13,262.00 | ₹3,539.49 | ₹16,801.49 | ₹4,33,831.55 | |
32 | ₹13,366.99 | ₹3,434.50 | ₹16,801.49 | ₹4,20,464.56 | |
33 | ₹13,472.81 | ₹3,328.68 | ₹16,801.49 | ₹4,06,991.75 | |
34 | ₹13,579.47 | ₹3,222.02 | ₹16,801.49 | ₹3,93,412.28 | |
35 | ₹13,686.98 | ₹3,114.51 | ₹16,801.49 | ₹3,79,725.30 | |
36 | ₹13,795.33 | ₹3,006.16 | ₹16,801.49 | ₹3,65,929.97 | |
37 | ₹13,904.54 | ₹2,896.95 | ₹16,801.49 | ₹3,52,025.43 | |
38 | ₹14,014.62 | ₹2,786.87 | ₹16,801.49 | ₹3,38,010.81 | |
39 | ₹14,125.57 | ₹2,675.92 | ₹16,801.49 | ₹3,23,885.24 | |
40 | ₹14,237.40 | ₹2,564.09 | ₹16,801.49 | ₹3,09,647.84 | |
41 | ₹14,350.11 | ₹2,451.38 | ₹16,801.49 | ₹2,95,297.73 | |
42 | ₹14,463.72 | ₹2,337.77 | ₹16,801.49 | ₹2,80,834.01 | |
43 | ₹14,578.22 | ₹2,223.27 | ₹16,801.49 | ₹2,66,255.79 | |
44 | ₹14,693.63 | ₹2,107.86 | ₹16,801.49 | ₹2,51,562.16 | |
45 | ₹14,809.96 | ₹1,991.53 | ₹16,801.49 | ₹2,36,752.21 | |
46 | ₹14,927.20 | ₹1,874.29 | ₹16,801.49 | ₹2,21,825.01 | |
47 | ₹15,045.37 | ₹1,756.11 | ₹16,801.49 | ₹2,06,779.63 | |
48 | ₹15,164.48 | ₹1,637.01 | ₹16,801.49 | ₹1,91,615.15 | |
49 | ₹15,284.54 | ₹1,516.95 | ₹16,801.49 | ₹1,76,330.61 | |
50 | ₹15,405.54 | ₹1,395.95 | ₹16,801.49 | ₹1,60,925.07 | |
51 | ₹15,527.50 | ₹1,273.99 | ₹16,801.49 | ₹1,45,397.57 | |
52 | ₹15,650.42 | ₹1,151.06 | ₹16,801.49 | ₹1,29,747.15 | |
53 | ₹15,774.32 | ₹1,027.16 | ₹16,801.49 | ₹1,13,972.83 | |
54 | ₹15,899.20 | ₹902.28 | ₹16,801.49 | ₹98,073.62 | |
55 | ₹16,025.07 | ₹776.42 | ₹16,801.49 | ₹82,048.55 | |
56 | ₹16,151.94 | ₹649.55 | ₹16,801.49 | ₹65,896.61 | |
57 | ₹16,279.81 | ₹521.68 | ₹16,801.49 | ₹49,616.80 | |
58 | ₹16,408.69 | ₹392.80 | ₹16,801.49 | ₹33,208.11 | |
59 | ₹16,538.59 | ₹262.90 | ₹16,801.49 | ₹16,669.52 | |
60 | ₹16,669.52 | ₹131.97 | ₹16,801.49 | ₹0.00 |